Free tool

Subscription revenue calculator

Model your membership revenue, see what you keep after platform costs, and explore a 12-month projection — whether you sell to followers or coaching clients.

Your numbers

25K

Total audience across Instagram, TikTok, YouTube, email, and other channels.

5%

Typical niche food creators convert 0.5–10% of followers into free members.

3%

Most membership sites convert 1–5% of free members to paid.

$12.00

Food and wellness memberships commonly charge $7–$25 per month.

5%

Percentage of paying members who cancel each month.

Member Kitchens plan

Your projection

Estimated net MRR

$319.38

Gross $456.00/mo · 38 paying members

12-month net revenue

$2,687.52

Net margin (month 1)

70%

12-month revenue projection

M1M2M3M4M5M6M7M8M9M10M11M12
  • Gross revenue
  • Net after platform costs

Platform costs

Member Kitchens plan
Launch ($99/mo)
Base subscription
$99.00
Active users (38)
$37.62
Total MK cost / month
$136.62

An active user is any member with an active subscription, one-time purchase, or manually granted access to restricted content. See full pricing

Ready to turn this projection into a branded membership app?

Compare plans